The aim of this section is to arrive at the correct
figure for gross profit. Gross profit is the difference between sales and
cost of sales. To arrive at gross profit you therefore have to deduct your
cost of sales figure from your sales figure.
£
sales
2,000
less cost of sales
(500)
gross profit
1,500
The line underneath the figure of 500 instructs you
to compute the figures in the column above the line i.e. to compute the
value of 2,000 and 500. The bracket around the 500 tells you to deduct
the 500 from the figure of 2,000 and not to add it.
The cost of sales figure is obtained by adding opening
stock and purchases together and then deducting closing stock.
£
opening stock
200
purchases
600
less closing stock (300)
500
The line underneath the 300 instructs us to compute
the figures in the above column. The brackets around the 300 tell
us to deduct 300 and not add it. We therefore are told to compute 200 +
600 - 300 = 500 for cost of sales.
The total for cost of sales of 500 is not placed underneath
the 300 but is moved one column to the right. This is so that we can deduct
the 500 from the sales figure of 2,000 to give gross profit of 1,500 all
in the same column. If we do not do this it looks very difficult to learn
the rules as shown here:
£
£
sales
2,000
less cost of sales
opening stock
200
purchases
600
closing stock
(300)
(500)
gross profit
1,500
The line above the 1,500 tells us to compute the figures
in the column. However because the 500 cost of sales figure is in the first
column it is not obviously included in the calculation.
The
profit and loss account
The aim of this section is to arrive at a figure for
the net profit. This is achieved by deducting the total expenses figure
from the gross profit.
£
£
gross profit
1,500
expenses
rent & rates
50
wages & salaries 1,000
advertising
10
travel
25
light & heat
15
office expenses
10
miscellaneous
10
bank interest
20
depreciation
155
doubtful debts
4
bad debts
1
(1,300)
net profit
200
The line underneath the figure 1 tells us to compute
the above figures in the same column as the line. This total comes to 1,300
and is placed in the same column as the gross profit figure of 1,500 so
that it can be deducted from gross profit to give net profit of 200. The
bracket around the total expenses figure of 1,300 is the instruction to
deduct this figure form 1,500 and not to add it.
The
fixed assets
The aim of this section is to arrive at a value for
the fixed assets.
The value required for adding on to other sections
of the balance sheet is known as the total NET BOOK VALUE.
This is achieved by deducting accumulated depreciation
from the cost for EACH of the main categories of fixed assets and then
totaling the individual net book values.
£ £
£
cost depn NBV
land & buildings 1000
50 950
plant & machinery 200
40 160
fixtures and fittings 300
90 210
motor vehicles
400 175 225
1900 355 1545
This layout tells us:
The
current assets
The aim of this section is to arrive at a value for
the total of current assets. This is required in order to calculate a value
for net current assets which is achieved by deducting the total current
liabilities from the total for current assets.
Current liabilities and net current assets are
dealt with in the next section.
The total for current assets is the total of the figures
present in the same column in the current assets section.
The line below 300 tells us to compute all the figures
in this section. Note that the line below 1900 prevents us from accidentally
adding in the fixed assets figures. The best way to remember the rules
here is to tell ourselves that the line below 300 tells us to add up all
the figures above the line in the same column until you come to another
line when we must stop.
£
£
stocks
300
debtors
304
provision
(4)
prepayments 10
bank and cash 300
910
The figure of 910 is the total of the items in the
column above the line below 300 i.e. 300 + 304 - 4 + 10 + 300
Note that the brackets around the 4 instruct us to
deduct 4 from the total and not to add it.
The total of 910 is positioned one column to the right
because it is necessary to deduct the total of current liabilities from
this figure to give net current assets. If the 910 is situated in
the same column as the individual current assets it is more difficult to
learn how to arrive at net current assets.
£
£
Current assets
stocks
300
debtors
304
provision
(4)
prepayments
10
bank and cash
300
total current assets 910
Current liabilities
creditors
100
accruals
20
overdraft
280 400
Net current assets
510
Net current assets is 910 - 400 = 510
The
current liabilities
The aim of this section is to arrive at a value for
the total of current liabilities. This is then deducted from the total
for current assets to give net current assets.
£
£
Current assets
stocks
300
debtors
304
provision
(4)
prepayments
10
bank and cash
300
total current assets
910
Current liabilities
creditors
100
accruals
20
overdraft
280 (400)
Net current assets
510
Net current assets is 910 - 400 = 510
The line below the 280 instructs us to add up the
figures in the above column until we reach another line. This means compute
280 + 20 + 100 = 400. We stop after the 400 because we hit the line
below the 300 bank figure. The line below the 400 and the brackets
around it tells us to deduct 400 from the figures in the same column
and above it. This means to deduct 400 from the 910. we are not tempted
to add in the fixed asset figures because we have underlined the total
for depreciation of 355 which tells us to stop adding up columns in this
column.
The
balance sheet totals
The aim of this section is to deal with the balance
sheet totals.
£ £
£
cost depn NBV
land & buildings 1000
50 950
plant & machinery 200
40 160
fixtures and fittings 300
90 210
motor vehicles
400 175 225
1900 355 1545
Current assets
stocks
300
debtors
304
provision
(4)
prepayments
10
bank and cash
300
total current assets
910
Current liabilities
creditors
100
accruals
20
overdraft
28 (400)
Net current assets
510
long term loan
(55)
totals
£2,000
The line below the 55 and the brackets around it tell
us to compute the figures in the column above the line until we reach another
line.
This means we are to compute -55 + 510 + 1545 = 2000
We do not add in any figures above the line underneath
225[the motor vehicles net book value]
The figure of 2000 is known as the balance sheet figure
and is always the same as the total of the balance sheet bottom which is
handled in the next section.
The
bottom part of the balance sheet
The aim of this section is to calculate the totals
for the bottom section of the balance sheet.
£
capital
1,500
profits
1,200
drawings
(700)
£2,000
The line below the figure of 700 and the brackets
tell us to compute -700 + 1200 + 1500 = 2000
This total is always the same as the above total and is referred to as the balance sheet balancing.