The Balance Sheet of Creamit Ltd. Shows the following figures:
£
Issued Ordinary Shares 152,000
Cash in Hand and Bank 30,000
Fixed Assets
117,000
Creditors
24,000
Accruals
4,000
5% Debentures
24,000
Debtors
20,000
Provisions for Bad Debts 2,000
Stock of Finished Goods 35,000
Stock of Raw Material 12,000
Work in Progress
5,000
General Reserve
8,000
Profit and Loss Account 5,000
Required:
Prepare a Balance Sheet in Vertical form.
What is the Liquid Ratio?
What is the Current Ratio?
What is the Working Capital?
answers to testing your understanding - 8
CREAMIT LTD
BALANCE SHEET AS AT ???
£ £ £
Fixed Assets
117,000
Current Assets:
Stock: Raw Materials
12,000
W.I. Progress
5,000
Finished Goods
35,000
Debtors [Less Provn.]
18,000
Cash at Bank & in Hand
30,000
100,000
Less: Amounts Due within one
year:
Creditors
24,000
Accruals
4,000 28,000
Net Current Assets
72,000
189,000
Less: Amounts due after one
year
5% Debentures
24,000
£165,000
=======
Ordinary Share Capital
152,000
General Reserve
8,000
Profit and Loss Account
5,000
£165,000
========
Liquid Ratio or Acid Test Ratio
Current Assets - Stock
= 48,000
Current Liabilities
28,000
= 1.7 : 1
Current Ratio
Current Assets
= 100,000
Current Liabilities
28,000
= 3.6 : 1
Working Capital is the same thing as net current assets
and is therefore £72,000
back to the question
try another one?