Balance Sheet as at DD/MM/YY
£
£
£
Fixed Assets
Cost
Depre-
ciation
Net Book
Value
Land and Buildings
1,000
50
950
Plant & Machinery
200
40
160
Fixtures & Fittings
300
90
210
Motor Vehicles
400
175
225
1,900
355
1,545
Current Assets
Stocks
300
Debtors
304
Less Provision for
doubtful debts
(4)
Prepayments
10
Bank and cash
300
Total Current Assets
910
Current Liabilities
Creditors
100
Accruals
20
Overdraft
280
Total Current Liabilities
(400)
Net Current Assets
510
Long Term Liabilities
Loan
(55)
£2,000
Represented by:
Capital
1,500
+Profits earned:
this year
200
in previous years
1,000
1,200
-Drawings
(700)
£2,000